cost of ownership

I see endless debates about the complete cost of ownership for EVs so I decided to do one for my own 2025 Model Y (which I really like!). I thought I'd share it here to see what anyone thinks about this approach. I have a 3 year lease, and tried to include my real costs. What do you think...